College President’s Office

Resource Management

Budget Summary
Revenue
2009-10 Actual
2010-11 Budget
1.
Student Fees
$73,917
$65,200
2.
State Funds
69,916
74,371
3.
Fed Stimulus
6,099
6,099
4.
Other 3,992
3,230
5.
Operating Revenue
$153,924
$148,900
Expense
2009-10 Actual
2010-11 Budget
6.
Personnel
$104,950
$109,500
7.
Current Expense
46,021
33,039
8.
Equipment 2,260 4,800
9.
Total Expense
$153,231
$147,339
10.
Surplus/(Deficit)
$693
$1,561
11.
Board Reserve
$13,363
$13,363
Facility Development
$34,390
$40,130
Note: $ in thousands